Tisdag 21 April | 16:09:36 Europe / Stockholm

Bifogade filer

Kalender

Est. tid*
2027-02-19 08:00 Bokslutskommuniké 2026
2026-10-22 08:00 Kvartalsrapport 2026-Q3
2026-08-14 08:00 Kvartalsrapport 2026-Q2
2026-04-22 N/A X-dag halvårsutdelning VIK1V 0.5
2026-04-21 N/A Årsstämma
2026-04-21 08:00 Kvartalsrapport 2026-Q1
2026-02-13 - Bokslutskommuniké 2025
2025-10-23 - Kvartalsrapport 2025-Q3
2025-08-15 - X-dag halvårsutdelning VIK1V 0.5
2025-08-15 - Kvartalsrapport 2025-Q2
2025-04-25 - X-dag halvårsutdelning VIK1V 0.5
2025-04-24 - Årsstämma
2025-04-24 - Kvartalsrapport 2025-Q1
2025-02-14 - Bokslutskommuniké 2024
2024-10-25 - Kvartalsrapport 2024-Q3
2024-08-16 - Kvartalsrapport 2024-Q2
2024-04-24 - X-dag ordinarie utdelning VIK1V 1.00 EUR
2024-04-23 - Årsstämma
2024-04-23 - Kvartalsrapport 2024-Q1
2024-02-16 - Bokslutskommuniké 2023
2023-10-27 - 15-10 2023-Q3
2023-08-25 - Kvartalsrapport 2023-Q2
2023-04-28 - X-dag ordinarie utdelning VIK1V 0.40 EUR
2023-04-27 - Årsstämma
2023-04-27 - 15-10 2023-Q1
2023-02-17 - Bokslutskommuniké 2022
2022-10-28 - 15-10 2022-Q3
2022-08-26 - Kvartalsrapport 2022-Q2
2022-04-28 - X-dag ordinarie utdelning VIK1V 0.00 EUR
2022-04-27 - Årsstämma
2022-04-27 - 15-10 2022-Q1
2022-02-18 - Bokslutskommuniké 2021
2021-11-22 - Extra Bolagsstämma 2021
2021-08-26 - Kvartalsrapport 2021-Q2
2021-05-28 - X-dag ordinarie utdelning VIK1V 0.00 EUR
2021-05-27 - Årsstämma
2021-02-18 - Bokslutskommuniké 2020
2020-08-20 - Kvartalsrapport 2020-Q2
2020-05-14 - X-dag ordinarie utdelning VIK1V 0.00 EUR
2020-05-13 - Årsstämma
2020-02-13 - Bokslutskommuniké 2019
2019-08-20 - Kvartalsrapport 2019-Q2
2019-04-26 - X-dag ordinarie utdelning VIK1V 0.20 EUR
2019-04-25 - Årsstämma
2019-02-14 - Bokslutskommuniké 2018
2018-11-15 - Kvartalsrapport 2018-Q3
2018-08-16 - Kvartalsrapport 2018-Q2
2018-05-17 - Kvartalsrapport 2018-Q1
2018-04-19 - X-dag ordinarie utdelning VIK1V 0.20 EUR
2018-04-18 - Årsstämma
2018-02-15 - Bokslutskommuniké 2017
2017-11-17 - Kvartalsrapport 2017-Q3
2017-08-17 - Kvartalsrapport 2017-Q2
2017-05-18 - Kvartalsrapport 2017-Q1
2017-04-21 - X-dag ordinarie utdelning VIK1V 0.40 EUR
2017-04-20 - Årsstämma
2017-02-16 - Bokslutskommuniké 2016
2016-11-16 - Kvartalsrapport 2016-Q3
2016-08-18 - Kvartalsrapport 2016-Q2
2016-05-18 - Kvartalsrapport 2016-Q1
2016-04-21 - X-dag ordinarie utdelning VIK1V 0.95 EUR
2016-04-20 - Årsstämma
2016-02-23 - Bokslutskommuniké 2015
2015-11-12 - Kvartalsrapport 2015-Q3
2015-08-20 - Kvartalsrapport 2015-Q2
2015-05-13 - Kvartalsrapport 2015-Q1
2015-04-23 - X-dag ordinarie utdelning VIK1V 0.70 EUR
2015-04-22 - Årsstämma
2015-02-19 - Bokslutskommuniké 2014
2014-11-13 - Kvartalsrapport 2014-Q3
2014-08-18 - Kvartalsrapport 2014-Q2
2014-05-15 - Kvartalsrapport 2014-Q1
2014-04-17 - X-dag ordinarie utdelning VIK1V 0.50 EUR
2014-04-16 - Årsstämma
2014-02-13 - Bokslutskommuniké 2013
2013-11-14 - Kvartalsrapport 2013-Q3
2013-08-15 - Kvartalsrapport 2013-Q2
2013-05-15 - Kvartalsrapport 2013-Q1
2013-04-22 - X-dag ordinarie utdelning VIK1V 0.00 EUR
2013-04-19 - Årsstämma
2013-02-14 - Bokslutskommuniké 2012
2012-11-15 - Kvartalsrapport 2012-Q3
2012-08-16 - Kvartalsrapport 2012-Q2
2012-05-09 - Kvartalsrapport 2012-Q1
2012-04-19 - X-dag ordinarie utdelning VIK1V 0.50 EUR
2012-04-18 - Årsstämma
2012-02-16 - Bokslutskommuniké 2011
2011-11-17 - Kvartalsrapport 2011-Q3
2011-08-24 - Kvartalsrapport 2011-Q2
2011-05-19 - Kvartalsrapport 2011-Q1
2011-04-18 - X-dag ordinarie utdelning VIK1V 0.65 EUR
2011-04-15 - Årsstämma
2011-02-17 - Bokslutskommuniké 2010
2010-09-14 - Kvartalsrapport 2010-Q3
2010-06-15 - Kvartalsrapport 2010-Q2
2010-03-11 - Kvartalsrapport 2010-Q1
2010-02-12 - X-dag ordinarie utdelning VIK1V 0.70 EUR
2010-02-11 - Årsstämma
2009-02-12 - X-dag ordinarie utdelning VIK1V 1.00 EUR
2008-02-07 - X-dag ordinarie utdelning VIK1V 1.00 EUR
2007-02-08 - X-dag ordinarie utdelning VIK1V 0.50 EUR
2006-02-06 - X-dag ordinarie utdelning VIK1V 0.00 EUR
2004-12-22 - X-dag bonusutdelning VIK1V 1
2004-02-05 - X-dag ordinarie utdelning VIK1V 2.00 EUR
2003-02-06 - X-dag ordinarie utdelning VIK1V 1.35 EUR
2002-02-07 - X-dag ordinarie utdelning VIK1V 1.50 EUR
2001-02-08 - X-dag ordinarie utdelning VIK1V 0.84 EUR
2000-02-10 - X-dag ordinarie utdelning VIK1V 1.68 EUR
1999-02-11 - X-dag ordinarie utdelning VIK1V 2.35 EUR
1998-02-13 - X-dag ordinarie utdelning VIK1V 10.00 EUR
1997-02-05 - X-dag ordinarie utdelning VIK1V 8.00 EUR
1996-02-05 - X-dag ordinarie utdelning VIK1V 8.00 EUR

Beskrivning

LandFinland
ListaMid Cap Helsinki
SektorSällanköp
IndustriResor & Fritid
Viking Line är verksamt inom sjöfart. Bolaget erbjuder passagerartransport, resetjänster, rekreation och godstransporter via bolagets fartyg. Resmålen återfinns inom den finska, baltiska - och ryska marknaden. Utöver huvudverksamheten anordnar Viking Line event för grupp- och sportresor, samt med upplevelsepaket på land. Bolaget grundades ursprungligen 1959 och har sitt huvudkontor i Mariehamn, Åland.

Intresserad av bolagets nyckeltal?

Analysera bolaget i Börsdata!

Vem äger bolaget?

All ägardata du vill ha finns i Holdings!

2026-04-21 08:00:00

VIKING LINE ABP                          INTERIM REPORT                              21.04.2026, 9.00 AM

Stable quarterly result in a challenging market environment

 

JANUARY-MARCH 2026 

(compared to January-March 2025) 

  • Sales amounted to EUR 84.6 M (EUR 87.3 M). 
  • Other operating revenue was EUR 0.2 M (EUR 0.4 M). 
  • Operating income totalled EUR -18.8 M (EUR -18.0 M). 
  • Net financial items were EUR -0.7 M (EUR -4.0 M). 
  • Income before taxes totalled EUR -19.5 M (EUR -22.0 M). 
  • Income after taxes was EUR -19.5 M (EUR -22.1 M).
  • Investments mainly in Viking Grace totalled EUR 7.9 M (EUR 9.0 M mainly in Gabriella and Viking XPRS).

 

Outlook for the financial year 2026

The Board has previously assessed that profit before tax for 2026 would be in line with or slightly better than in 2025. In light of the increased volatility in energy prices and related costs, the Board considers that these outlooks are no longer applicable. The heightened uncertainty regarding cost levels and the market environment means that the Board is currently not providing any forecast for the full-year result for 2026.

COMMENTS FROM PRESIDENT AND CEO MARCUS RISBERG

Viking Line reports an improved result for the first quarter despite a continued challenging market environment, an unusually severe ice winter, and an external environment that has a negative impact on energy prices. Passenger volumes were in line with the previous year, while cargo volumes decreased slightly.

The quarter was characterised by continued subdued demand. Market developments were influenced by the macroeconomic situation, cautious consumer behaviour, and ongoing pressure on household purchasing power. Passenger volumes were maintained at last year's levels, while the cargo segment performed somewhat weaker.

Recent developments underscore how quickly conditions in our world can change, with geopolitical tensions such as the war in Ukraine and increased unrest in the Middle East. Combined with rising fuel prices, more restrained demand, and an economic climate that continues to impact purchasing power, this creates a challenging operating environment. Against this backdrop, operational flexibility and financial discipline become even more important. We assume that a more dynamic global situation will persist.

Operating income was affected by subdued demand, which put pressure on revenue per passenger. This was counteracted by a continued clear focus on cost efficiency. Operating expenses decreased compared to the previous year. Despite rising energy prices, fuel costs during the first quarter were lower, mainly due to fixed-price agreements for parts of the bunker consumption. The company continues to have partial fixed-price agreements in place during the second quarter.

The result for the reporting period was positively impacted by performance in our associated companies. Gotland Alandia Cruises developed in line with market conditions; operations improved compared to the previous year but did not fully meet our expectations.

In January, Viking Grace underwent a planned docking at Åbo Ship Repair Yard for three weeks, with maintenance and upgrade works totalling about seven million euros. The work included both classification and maintenance measures as well as investments in improved operational reliability, energy efficiency, and customer experience.

The shipping industry faces ongoing regulatory changes. From this year, the industri is fully covered by the EU emission trading system (ETS), and the FuelEU Maritime regulation has now entered its second year. Efforts to reduce environmental impact while managing cost increases are conducted with high priority. Viking Grace and Viking Glory continue to operate with a biogas share of 50 percent. At the same time, regulatory developments are characterised by complexity and uncertainty, not least due to changes and postponed decisions within international regulations, including the International Maritime Organization (IMO).

In summary, the first quarter was challenging, with an unusually severe ice winter, a global situation affecting energy prices, and continued restraint among consumers. We assess that market conditions will continue to be characterised by uncertainty and subdued demand, especially regarding the development of fuel prices. Despite this, we report an improved result compared to last year. At the same time, the outlook remains difficult to assess, which requires continued readiness and adaptability.

I would like to extend a warm thank you to our customers, partners, and employees for your commitment and work during the quarter.

Marcus Risberg
President and CEO

 

SUMMARY OF KEY FIGURES

 

 

Jan 1, 2026-

Jan 1, 2025-

Jan 1, 2025-

EUR M

 

Mar 31, 2026

Mar 31, 2025

Dec 31, 2025

 

 

 

 

 

Sales

 

84.6

87.3

480.9

Other operating revenue

 

0.2

0.4

1.5

Operating income

 

-18.8

-18.0

21.1

Income before taxes

 

-19.5

-22.0

18.9

Income for the period

 

-19.5

-22.1

16.0

SERVICE AND MARKET

During the report period, the Viking Line Group provided passenger and cargo carrier services using five wholly-owned vessels and one jointly owned vessel in the northern Baltic Sea and the Gulf of Finland.

Viking Grace was docked during the period January 6 to 28. During the docking period, she was replaced by Viking Glory on the Turku-Mariehamn-Stockholm route with evening departures from Turku, while Gabriella replaced Viking Glory on the same route with evening departures from Stockholm. Afterwards, the vessels returned to their regular services on the Turku-Mariehamn-Stockholm and Helsinki-Mariehamn-Stockholm routes. Birka Gotland, jointly owned by Viking Line and Gotlandsbolaget, had a planned traffic break during the period January 11 to 15.

During the comparison period, Gabriella and Viking XPRS were docked.

The number of passengers on the Group's wholly owned vessels during the reporting period amounted to 763,080 (767,353). The Group had an estimated total market share in the traffic area of 31.5% (31.2%). The number of passengers on Birka Gotland was 106,489 (108,359).

The total market in the first quarter declined slightly compared to the previous year, mainly driven by lower traffic volumes between Finland and Estonia. On the Finland-Åland-Sweden routes, passenger volumes increased, mainly due to strong growth on the Helsinki-Stockholm line, but also on the Turku-Åland-Stockholm line. Dockings and route changes during the period affect comparability between years.

Viking Line's volumes increased between Finland and Estonia, while traffic between Finland, Åland, and Sweden decreased slightly. Viking Line's market share in Finland-Sweden traffic was 57.2% (61.2%). In Finland-Estonia traffic, the market share was 23.6% (22.0%).

Demand for cruises on the main markets fluctuated due to geopolitical and economic factors, while we note continued good growth in international travel.

The Group's total cargo volumes amounted to 34,323 cargo units (36,352). The Group's estimated cargo market share was 19.1% (20.5%).

Freight was negatively affected by dockings and route changes, as well as continued strong cost and price pressure in the transport market.

SALES AND EARNINGS FOR JANUARY - MARCH 2026

Consolidated sales decreased by 3.1% to EUR 84.6 M during the period January 1 - March 31, 2026 (EUR 87.3 M January 1 - March 31, 2025). Operating income amounted to EUR -18.8 M (EUR -18.0 M). Consolidated income before taxes amounted to EUR -19.5 M (EUR -22.0 M).

The result for the period reflects the seasonally weaker first quarter.

Passenger-related revenue decreased by 2.0% to EUR 71.2 M (EUR 72.7 M), while cargo sales decreased by 9.1% to EUR 12.9 M (EUR 14.2 M), and other operating revenue was EUR 0.6 M (EUR 0.5 M). The sales contribution was EUR 65.9 M (EUR 68.8 M).

Operating expenses decreased by 3.7% to EUR 76.6 M (EUR 79.6 M), of which the costs for emission allowances were EUR 1.8 M (EUR 1.4 M). Salary and other employment benefit expenses increased by 3.1% or EUR 0.9 M. Other operating expenses decreased by 7.6% or EUR 3.9 M. Other operating expenses in the comparison year included a reserve for repayment of traffic support received during the pandemic years of EUR 1.1 M.

INVESTMENTS AND FINANCING

The group's investments for the period January 1 to March 31, 2026, amounted to EUR 7.9 M (EUR 9.0 M). The group's total investments represented 9.3% of sales (10.3%). The main part of the investments can be attributed to the extensive docking of Viking Grace. Investments in the comparison year were mainly related to dockings of Gabriella and Viking XPRS.

The group's long-term interest-bearing liabilities amounted to EUR 92.1 M on March 31, 2026 (EUR 120.0 M).

The equity/assets ratio was 53.8% compared to 52.5% the previous year.

The Group's cash and cash equivalents amounted to EUR 28.7 M (EUR 26.0 M). Unutilized credit lines in the Group totalled EUR 22.1 M (EUR 22.1 M).

Net cash flow from operating activities amounted to EUR -7.9 M (EUR -10.0 M). Net cash flow from investing activities was EUR -7.9 M (EUR -9.0 M), and net cash flow from financing activities amounted to EUR -3.3 M (EUR -10.8 M).

The group's loan agreements contain market-based loan covenants. The financial covenants in the loan agreements consist of minimum requirements for liquid assets and solvency, as well as a maximum level of the group's total financial net debt in relation to EBITDA.

The dividend restriction that exists in one of the group's loan agreements remains in effect if the group's indebtedness in relation to EBITDA exceeds the ratio of 5.0. The group's indebtedness in relation to EBITDA is below the ratio of 5.0, therefore the dividend restriction is not in effect.

Future cash flows related to financial liabilities on March 31, 2026:

EUR M

 

 

 

 

Future cash flows related to

Lease

Trade

Interest-

Total

financial liabilities (incl. financial expenses)

liabilities

payables

bearing

 

 

 

 

liabilities

 

Apr 1, 2026 - Sep 30, 2026

1.4

24.8

21.2

47.4

Oct 1, 2026 - Mar 31, 2027

1.4

 

12.0

13.4

Apr 1, 2027 - Mar 31, 2028

2.5

 

23.4

25.9

Apr 1, 2028 - Mar 31, 2029

1.9

 

19.3

21.2

Apr 1, 2029 - Mar 31, 2030

0.9

 

15.4

16.3

Apr 1, 2030 - Mar 31, 2031

0.8

 

14.8

15.6

Apr 1, 2031 -

0.5

 

31.7

32.2

Total

9.3

24.8

137.8

171.9

 

IMPAIRMENT TESTING

The reported values for intangible and tangible assets are regularly tested to detect any external or internal indications of impairment needs. If such indications are observed for any asset item, its recoverable value is determined. One of the most important areas involving assessments is the valuation of the group's vessels.

Management has also assessed that there is no need for impairment for the group's other long-term assets.

ORGANIZATION AND PERSONNEL

The average number of employees converted to full-time positions in the Group was 2 223 (2 258), of which in the parent company 1 849 (1 852). The number of land-based personnel was 430 (444) and shipboard personnel 1 793 (1 815).

During the period, 250 people (277) employed by one of Viking Line Abp's subsidiaries were hired out to the joint venture Gotland Alandia Cruises AB, which provides cruise service with the vessel Birka Gotland. The employees hired out by Viking Line were mostly service staff.

RISK FACTORS

Viking Line's operations are exposed to various risks, with varying scope and effect on operations, financial results, and the company's ability to fulfil certain social and environmental goals. Relevant risks have been classified under five categories: strategic risks, operational risks, injury risks, financial risks, and climate risks. The risks remain, but increased uncertainty in the world means that the outcome of certain strategic risks is harder to predict than at the turn of the year.

The company's interest-bearing liabilities amounted to EUR 120.9 M as of March 31, 2026, of which 92.6% have a variable interest rate. The total variable interest rate consists of the market interest rate and a company-specific margin. Fluctuating interest rates have an impact on the company's financing costs and can affect the costs of financing in the future.

A general post-review of the traffic support received by passenger ferry companies operating to Finland during the pandemic years 2020-2022 is ongoing. The outcome of the review may result in a negative effect on the company's results in the future.

OUTLOOK FOR THE FINANCIAL YEAR 2026

The Board has previously assessed that profit before tax for 2026 would be in line with or slightly better than in 2025. In light of the increased volatility in energy prices and related costs, the Board considers that these outlooks are no longer applicable. The heightened uncertainty regarding cost levels and the market environment means that the Board is currently not providing any forecast for the full-year result for 2026.

EVENTS AFTER THE BALANCE SHEET DATE

The management knows of no events after the balance sheet date that could affect this Business Review.

 

Mariehamn, April 20, 2026

 

VIKING LINE ABP

 

Marcus Risberg
President and CEO

 

Financial information:

The management's Business Review was prepared in accordance with IFRS accounting and valuation principles. The accounting and valuation principles applied are the same as for the year-end financial statements for 2025. The figures have not been audited.

 

CONSOLIDATED INCOME STATEMENT
Jan 1, 2026- Jan 1, 2025- Jan 1, 2025-
EUR M Mar 31, 2026 Mar 31, 2025 Dec 31, 2025
SALES 84.6 87.3 480.9
Other operating revenue 0.2 0.4 1.5
Expenses
Goods and services 18.7 18.5 101.4
Salary and other employment benefit expenses 29.6 28.7 124.2
Depreciation, amortization and impairment losses 8.3 7.7 31.3
Other operating expenses 47.0 50.8 204.4
103.6 105.8 461.3
OPERATING INCOME -18.8 -18.0 21.1
Financial income 0.2 0.3 1.2
Financial expenses -1.6 -2.3 -8.0
Share of after-tax income from joint ventures and 0.7 -1.9 4.7
companies with a participating interest undertaking 
accounted for using the equity method
INCOME BEFORE TAXES -19.5 -22.0 18.9
Income taxes 0.0 -0.1 -2.9
INCOME FOR THE PERIOD -19.5 -22.1 16.0
Income attributable to:
Parent company shareholders  -19.5 -22.1 16.0
Earnings per share, EUR -1.13 -1.28 0.93
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Jan 1, 2026- Jan 1, 2025- Jan 1, 2025-
EUR M Mar 31, 2026 Mar 31, 2025 Dec 31, 2025
INCOME FOR THE PERIOD -19.5 -22.1 16.0
Items that may be reclassified to the income statement
Translation differences -0.2 1.4 1.3
Items that will not be reclassified to the income statement
Changes in the fair value of financial assets at fair value
through other comprehensive income 0.0 0.0 0.0
Other comprehensive income -0.2 1.4 1.4
COMPREHENSIVE INCOME FOR THE PERIOD -19.7 -20.7 17.4
Comprehensive income attributable to:
Parent company shareholders  -19.7 -20.7 17.4


CONSOLIDATED INCOME STATEMENT BY QUARTER

 

2026

2025

2025

2025

2025

EUR M

Q1

Q4

Q3

Q2

Q1

 

 

 

 

 

 

SALES

84.6

112.6

152.5

128.4

87.3

 

 

 

 

 

 

Other operating revenue

0.2

0.7

0.2

0.2

0.4

 

 

 

 

 

 

Expenses

 

 

 

 

 

Goods and services

18.7

24.0

31.3

27.5

18.5

Salary and other employment benefit expenses

29.6

30.5

31.9

33.1

28.7

Depreciation, amortization and impairment losses

8.3

7.8

7.8

8.0

7.7

Other operating expenses

47.0

47.4

53.0

53.1

50.8

 

103.6

109.7

124.0

121.8

105.8

 

 

 

 

 

 

OPERATING INCOME

-18.8

3.6

28.7

6.9

-18.0

 

 

 

 

 

 

Financial income

0.2

0.4

0.3

0.2

0.3

Financial expenses

-1.6

-1.6

-1.7

-2.4

-2.3

Share of after-tax income from joint ventures and

0.7

2.2

4.3

0.1

-1.9

companies with a participating interest undertaking

 

 

 

 

 

accounted for using the equity method

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAXES

-19.5

4.5

31.6

4.8

-22.0

 

 

 

 

 

 

Income taxes

0.0

-0.5

-2.3

-0.1

-0.1

 

 

 

 

 

 

INCOME FOR THE PERIOD

-19.5

4.1

29.3

4.8

-22.1

 

 

 

 

 

 

Income attributable to:

 

 

 

 

 

Parent company shareholders

-19.5

4.1

29.3

4.8

-22.1

 

 

 

 

 

 

Earnings per share, EUR

-1.13

0.24

1.69

0.28

-1.28

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME BY QUARTER

 

2026

2025

2025

2025

2025

EUR M

Q1

Q4

Q3

Q2

Q1

 

 

 

 

 

 

INCOME FOR THE PERIOD

-19.5

4.1

29.3

4.8

-22.1

 

 

 

 

 

 

Items that may be reclassified to the income statement  

 

 

 

 

 

Translation differences

-0.2

0.5

0.2

-0.7

1.4

 

 

 

 

 

 

Items that will not be reclassified to the income statement

 

 

 

 

 

Changes in the fair value of financial assets at fair value

 

 

 

 

 

through other comprehensive income

0.0

0.0

0.0

0.0

0.0

 

 

 

 

 

 

Other comprehensive income

-0.2

0.5

0.2

-0.7

1.4

 

 

 

 

 

 

COMPREHENSIVE INCOME FOR THE PERIOD

-19.7

4.5

29.4

4.1

-20.7

 

 

 

 

 

 

Comprehensive income attributable to:

 

 

 

 

 

Parent company shareholders

-19.7

4.5

29.4

4.1

-20.7

 

CONSOLIDATED BALANCE SHEET
EUR M Mar 31, 2026 Mar 31, 2025 Dec 31, 2025
ASSETS
Non-current assets
Intangible assets 12.4 9.9 10.6
Land 0.5 0.5 0.5
Buildings and structures 1.5 1.6 1.5
Renovation costs for rented properties 1.2 1.5 1.2
Vessels 407.9 424.9 409.7
Machinery and equipment 2.9 2.7 2.9
Right-of-use assets 7.9 4.8 8.5
Financial assets at fair value through
other comprehensive income 0.0 0.0 0.0
Investments accounted for using the equity method 60.9 55.6 57.8
Total non-current assets 495.3 501.5 492.8
Current assets
Inventories 12.9 14.8 12.4
Income tax assets 0.2 0.1 0.1
Trade and other receivables 42.3 49.2 33.9
Cash and cash equivalents 28.7 26.0 47.6
Total current assets 84.0 90.1 94.1
TOTAL ASSETS 579.3 591.7 586.9
EQUITY AND LIABILITIES
Equity
Share capital 1.8 1.8 1.8
Reserves 49.7 49.7 49.7
Translation differences -3.0 -2.9 -2.9
Retained earnings 253.4 252.2 273.1
Equity attributable to parent company shareholders 301.9 300.8 321.6
Total equity 301.9 300.8 321.6
Non-current liabilities
Deferred tax liabilities 52.0 49.1 52.0
Interest-bearing liabilities 92.1 120.0 93.6
Lease liabilities 6.0 3.1 6.5
Investments accounted for using the equity method 2.7 3.5 1.8
Other payables 0.9 1.4 1.0
Total non-current liabilities 153.6 177.2 154.8
Current liabilities
Interest-bearing liabilities 28.8 21.8 29.8
Lease liabilities 2.4 2.4 2.4
Income tax liabilities 0.0 0.0 0.0
Trade and other payables 92.6 89.4 78.3
Total current liabilities 123.8 113.6 110.5
Total liabilities 277.4 290.8 265.3
TOTAL EQUITY AND LIABILITIES 579.3 591.7 586.9
CONSOLIDATED CASH FLOW STATEMENT
Jan 1, 2026- Jan 1, 2025- Jan 1, 2025-
EUR M Mar 31, 2026 Mar 31, 2025 Dec 31, 2025
OPERATING ACTIVITIES
Income for the period -19.5 -22.1 16.0
Adjustments
  Depreciation, amortization and impairment losses 8.3 7.7 31.3
  Capital gains/losses from non-current assets - - 0.0
  Income from investments in associate companies -0.7 1.9 -4.7
  Other items not included in cash flow 0.0 0.2 0.1
  Interest expenses and other financial expenses 1.5 1.9 7.1
  Interest income and other financial income -0.2 -0.2 -1.0
  Dividend income - - 0.0
  Income taxes 0.0 0.1 2.9
Change in working capital
  Change in trade and other receivables -8.4 -8.8 6.5
  Change in inventories -0.5 -1.4 1.0
  Change in trade and other payables 11.8 11.2 4.1
Interest paid -0.3 -0.5 -6.2
Financial expenses paid -0.1 -0.1 -0.3
Interest received 0.1 0.2 1.0
Financial income received 0.0 0.0 0.0
Taxes paid -0.1 -0.1 -0.1
NET CASH FLOW FROM OPERATING ACTIVITIES -7.9 -10.0 57.8
INVESTING ACTIVITIES
Investments in vessels -5.6 -6.8 -11.9
Investments in other intangible assets, property, plant and equipment -2.3 -2.2 -7.7
Investments accounted for using the equity method - 0.0 0.0
Divestments of other non-current assets - - 0.1
Dividends received from associate companies - - 2.8
Dividends received from others - - 0.0
NET CASH FLOW FROM INVESTING ACTIVITIES -7.9 -9.0 -16.8
FINANCING ACTIVITIES
Principal payments -2.7 -10.1 -29.2
Depreciation of lease liabilities -0.6 -0.7 -2.6
Dividends paid - - -17.3
NET CASH FLOW FROM FINANCING ACTIVITIES -3.3 -10.8 -49.2
CHANGE IN CASH AND CASH EQUIVALENTS -19.0 -29.8 -8.2
Cash and cash equivalents at the beginning of the period 47.6 55.8 55.8
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD 28.7 26.0 47.6

 

 

 

STATEMENT OF CHANGES IN CONSOLIDATED EQUITY
 Equity attributable to parent company shareholders
Share Translation Retained Total
EUR M capital Reserves differences earnings equity
EQUITY, JAN 1, 2026 1.8 49.7 -2.9 273.1 321.6
Income for the period -19.5 -19.5
Translation differences 0.0 -0.1 -0.2 -0.2
Remeasurement of financial assets recognized at
fair value through other comprehensive income 0.0 - 0.0
Comprehensive income for the period - 0.0 -0.1 -19.7 -19.7
EQUITY, MAR 31, 2026 1.8 49.7 -3.0 253.4 301.9
 Equity attributable to parent company shareholders
Share Translation Retained Total
EUR M capital Reserves differences earnings equity
EQUITY, JAN 1, 2025 1.8 49.6 -3.6 273.6 321.5
Income for the period -22.1 -22.1
Translation differences 0.0 0.7 0.6 1.4
Remeasurement of financial assets recognized at
fair value through other comprehensive income 0.0 - 0.0
Comprehensive income for the period - 0.0 0.7 -21.4 -20.7
EQUITY, MAR 31, 2025 1.8 49.7 -2.9 252.2 300.8

 

 

KEY METRICS

 

Jan 1, 2026-

Jan 1, 2025-

Jan 1, 2025-

 

Mar 31, 2026

Mar 31, 2025

Dec 31, 2025

 

 

 

 

Equity per share, EUR

17.47

17.41

18.61

Equity/assets ratio

53.8 %

52.5 %

55.8 %

 

 

 

 

Investments, EUR M

7.9

9.0

19.6

 - as % of sales

9.3 %

10.3 %

4.1 %

 

 

 

 

Passengers

763,080

767,353

4,608,573

Cargo units

34,323

36,352

139,484

 

 

 

 

Average number of employees, full-time equivalent

2,223

2,258

2,441

Equity per share = Equity attributable to parent company shareholders / Number of shares.

Equity/assets ratio, % = (Equity including minority interest) / (Total assets - advances received).

When rounding off items to the nearest EUR 1,000,000, rounding-off differences of EUR +/- 0.1 M may occur.

 

This Business Review has been partially translated by artificial intelligence. The English version has been reviewed and verified against the Swedish original.